|

|
Income Statement For the Year Ended 31 December 2009
| |
2009 |
2008 |
| |
Shs '000 |
Shs '000 |
| Gross Written Premiums |
313,598 |
251,860
|
| Gross Earned Premiums |
287,877 |
215,843
|
| Less : Reinsurance Premiums Ceded |
43,575 |
(33,336)
|
| |
|
|
| Net Earned Premiums |
244,302 |
182,507 |
| Investment income |
26,467 |
20,827 |
Fair value loss on equity investments at fair value through profit or loss |
1,523 |
(6,948)
|
| Commissions earned |
8,668 |
6,228
|
| |
|
| Total Income |
280,960 |
202,614
|
| |
|
|
Claims Payable
|
124,650 |
101,297
|
| Less: Amounts recoverable from Reinsurers |
(626) |
(2,830) |
| |
|
|
| Net Claims Incurred |
124,024 |
98,467
|
| Operating and other expenses |
94,143 |
78,507
|
| Commissioons payable |
36,292 |
21,921 |
| |
254,459 |
198,895
|
| |
|
|
| Profit before Tax |
26,501 |
3,719
|
| Taxation |
(8,236) |
958
|
| Profit for the Year |
18,265 |
4,677
|
| Other Comprehensive Income |
2,012 |
- |
| |
|
| Total Comprehensive Income for the Year |
20,277 |
4,677
|
| |
|
Balance Sheet For the Year Ended 31 December 2009
| |
2009 |
2008 |
| |
Shs '000 |
Shs '000 |
| Assests |
| Motor vehicles, furniture and equipment |
13,995 |
15,238
|
| Intangilbe assets |
2,408 |
2,618
|
| Investment property |
110,000 |
95,000
|
Equity investments - available for sale
|
6,211 |
- |
| Equity investments - at fair value through profit or loss |
27,501 |
28,464
|
| Deferred acquisition costs |
11,896 |
10,604
|
| Receivables arising out of direct insurance arrangements |
64,499 |
53,260
|
| Reinsurers' share of insurance liabilities |
32,623 |
21,911
|
| Other recievables |
25,654 |
9,143
|
| Taxation recoverable |
- |
1,877
|
| Government securities held to maturity |
85,360 |
48,692
|
| Deposits with financial institutions |
42,702 |
41,491
|
| Cash and bank balances |
6,238 |
13,468
|
| |
|
| Total Assets |
429,087 |
341,766
|
| |
|
| Equity |
| Share Capital |
133,111 |
123,070 |
| Share premium |
3,308 |
100 |
| Revenue reserve |
35,537 |
17,272
|
| Fair value reserve |
2,012 |
- |
| |
|
| Share holders' funds |
173,968 |
140,442
|
| |
|
| Liabilities |
| Insurance contract liabilities |
86,516 |
72,810
|
| Provisions for unearned premiums and unexpired risks |
141,258 |
108,150
|
| Payables arising out of reinsurance arrangements |
6,213 |
4,270
|
| Other payables |
8,609 |
7,265
|
| Finance lease obligation |
2,781 |
5,446
|
| Tax payable |
2,801 |
- |
| Deferred tax liability |
6,941 |
3,383
|
| |
|
Total Equity and liabilities
|
429,087 |
341,766
|
| |
|
|
|