PACIS Insurance Company Ltd

Call us on 020 4452560

Financial Statements PDF Print E-mail

Income Statement
For the Year Ended 31 December 2009


 

  2009 2008
  Shs '000 Shs '000
Gross Written Premiums 313,598 251,860
Gross Earned Premiums 287,877 215,843
Less : Reinsurance Premiums Ceded 43,575 (33,336)
     
Net Earned Premiums 244,302 182,507
Investment income 26,467 20,827
Fair value loss on equity investments at fair value
through profit or loss
1,523 (6,948)
Commissions earned 8,668 6,228
 
Total Income 280,960 202,614
 

Claims Payable

124,650 101,297
Less: Amounts recoverable from Reinsurers (626) (2,830)
     
Net Claims Incurred 124,024 98,467
Operating and other expenses 94,143 78,507
Commissioons payable 36,292 21,921
  254,459 198,895
     
Profit before Tax 26,501 3,719
Taxation (8,236) 958
Profit for the Year 18,265 4,677
Other Comprehensive Income 2,012 -
 
Total Comprehensive Income for the Year 20,277 4,677
 

 


Balance Sheet
For the Year Ended 31 December 2009

  2009 2008
  Shs '000 Shs '000
Assests
Motor vehicles, furniture and equipment 13,995 15,238
Intangilbe assets 2,408 2,618
Investment property 110,000 95,000
Equity investments - available for sale
6,211 -
Equity investments - at fair value through profit or loss 27,501 28,464
Deferred acquisition costs 11,896 10,604
Receivables arising out of direct insurance arrangements 64,499 53,260
Reinsurers' share of insurance liabilities 32,623 21,911
Other recievables 25,654 9,143
Taxation recoverable - 1,877
Government securities held to maturity 85,360 48,692
Deposits with financial institutions 42,702 41,491
Cash and bank balances 6,238 13,468
 
Total Assets 429,087 341,766
   
Equity
Share Capital 133,111 123,070
Share premium 3,308 100
Revenue reserve 35,537 17,272
Fair value reserve 2,012 
 
Share holders' funds 173,968 140,442
   
Liabilities
Insurance contract liabilities 86,516 72,810
Provisions for unearned premiums and unexpired risks 141,258 108,150
Payables arising out of reinsurance arrangements 6,213 4,270
Other payables 8,609 7,265
Finance lease obligation 2,781 5,446
Tax payable 2,801 -
Deferred tax liability 6,941 3,383
 
Total Equity and liabilities
429,087 341,766
 
 

 

 

AKI Member

A Member of AKI